For saleSingle family
$339,000
5132 Vincent Ave N
Minneapolis MN 55430
5 beds, 2 baths, 2,112 sqft
5132 Vincent Ave N is a 5 beds, 2 baths, 2,112 sqft single family home for sale at $339,000 in Minneapolis MN 55430. At 20% down it rents for an estimated $2,700/mo and returns $280/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,700/mo
- Monthly cash flow
- $280/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.0%
- Max offer
- $318,500
Offer ≤ $318,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading