For saleMulti-family

$385,000

3307 29th Ave S

Minneapolis MN 55406

3 beds, 2 baths, 1,721 sqft

3307 29th Ave S is a 3 beds, 2 baths, 1,721 sqft multi-family home for sale at $385,000 in Minneapolis MN 55406. At 20% down it rents for an estimated $3,000/mo and returns $252/mo a month at a 7.5% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,000/mo
Monthly cash flow
$252/mo
Cap rate
7.5%
Cash-on-cash
3.9%
Max offer
$354,000

Offer ≤ $354,000 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading