For saleSingle family
$325,000
115 S Cedar St
Chaska MN 55318
4 beds, 1 bath, 1,460 sqft
115 S Cedar St is a 4 beds, 1 bath, 1,460 sqft single family home for sale at $325,000 in Chaska MN 55318. At 20% down it rents for an estimated $2,625/mo and returns $305/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,625/mo
- Monthly cash flow
- $305/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 5.6%
- Max offer
- $309,500
Offer ≤ $309,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading