For saleMulti-family

$264,900

483 Lawson Ave W

Saint Paul MN 55117

4 beds, 2 baths, 1,446 sqft

483 Lawson Ave W is a 4 beds, 2 baths, 1,446 sqft multi-family home for sale at $264,900 in Saint Paul MN 55117. At 20% down it rents for an estimated $3,200/mo and returns $1,342/mo a month at a 12.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,200/mo
Monthly cash flow
$1,342/mo
Cap rate
12.6%
Cash-on-cash
30.4%
Max offer
$264,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.