For saleMulti-family
$264,900
483 Lawson Ave W
Saint Paul MN 55117
4 beds, 2 baths, 1,446 sqft
483 Lawson Ave W is a 4 beds, 2 baths, 1,446 sqft multi-family home for sale at $264,900 in Saint Paul MN 55117. At 20% down it rents for an estimated $2,550/mo and returns $659/mo a month at a 9.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $659/mo
- Cap rate
- 9.7%
- Cash-on-cash
- 14.9%
- Max offer
- $264,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading