For saleMulti-family
$800,000
220 Hallam Ave S
Mahtomedi MN 55115
12 beds, 4 baths, 4,352 sqft
220 Hallam Ave S is a 12 beds, 4 baths, 4,352 sqft multi-family home for sale at $800,000 in Mahtomedi MN 55115. At 20% down it rents for an estimated $6,700/mo and returns $989/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $6,700/mo
- Monthly cash flow
- $989/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 7.4%
- Max offer
- $790,500
Offer ≤ $790,500 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading