For saleMulti-family

$775,000

230 Hallam Ave S

Mahtomedi MN 55115

12 beds, 4 baths, 4,352 sqft

230 Hallam Ave S is a 12 beds, 4 baths, 4,352 sqft multi-family home for sale at $775,000 in Mahtomedi MN 55115. At 20% down it rents for an estimated $6,350/mo and returns $817/mo a month at a 7.9% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$6,350/mo
Monthly cash flow
$817/mo
Cap rate
7.9%
Cash-on-cash
6.3%
Max offer
$749,500

Offer ≤ $749,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading