For saleSingle family

$325,000

5817 42nd Ave S

Minneapolis MN 55417

4 beds, 1 bath, 1,572 sqft

5817 42nd Ave S is a 4 beds, 1 bath, 1,572 sqft single family home for sale at $325,000 in Minneapolis MN 55417. At 20% down it rents for an estimated $2,750/mo and returns $430/mo a month at a 8.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,750/mo
Monthly cash flow
$430/mo
Cap rate
8.3%
Cash-on-cash
7.9%
Max offer
$324,500

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading