For saleSingle family
$229,900
5131 37th Ave S
Minneapolis MN 55417
2 beds, 2 baths, 846 sqft
5131 37th Ave S is a 2 beds, 2 baths, 846 sqft single family home for sale at $229,900 in Minneapolis MN 55417. At 20% down it rents for an estimated $2,025/mo and returns $384/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,025/mo
- Monthly cash flow
- $384/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.0%
- Max offer
- $229,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading