For saleCondo
$109,990
2827 Bryant Ave N Unit 2
Minneapolis MN 55411
2 beds, 1 bath, 827 sqft
2827 Bryant Ave N Unit 2 is a 2 beds, 1 bath, 827 sqft condo home for sale at $109,990 in Minneapolis MN 55411. At 20% down it rents for an estimated $1,800/mo and returns $629/mo a month at a 13.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $629/mo
- Cap rate
- 13.4%
- Cash-on-cash
- 34.3%
- Max offer
- $109,990
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.