For saleMulti-family

$299,000

707 E Center St

Rochester MN 55904

3 beds, 3 baths, 2,434 sqft

707 E Center St is a 3 beds, 3 baths, 2,434 sqft multi-family home for sale at $299,000 in Rochester MN 55904. At 20% down it rents for an estimated $2,800/mo and returns $666/mo a month at a 9.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,800/mo
Monthly cash flow
$666/mo
Cap rate
9.3%
Cash-on-cash
13.4%
Max offer
$299,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading