For saleMulti-family
$310,000
202 Main St E
Norwood Young America MN 55397
7 beds, 4 baths, 3,121 sqft
202 Main St E is a 7 beds, 4 baths, 3,121 sqft multi-family home for sale at $310,000 in Norwood Young America MN 55397. At 20% down it rents for an estimated $4,100/mo and returns $1,887/mo a month at a 14.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,100/mo
- Monthly cash flow
- $1,887/mo
- Cap rate
- 14.0%
- Cash-on-cash
- 36.5%
- Max offer
- $310,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading