For saleSingle family
$269,900
606 S 8th St
Brainerd MN 56401
4 beds, 2.5 baths, 2,325 sqft
606 S 8th St is a 4 beds, 2.5 baths, 2,325 sqft single family home for sale at $269,900 in Brainerd MN 56401. At 20% down it rents for an estimated $2,650/mo and returns $723/mo a month at a 9.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,650/mo
- Monthly cash flow
- $723/mo
- Cap rate
- 9.9%
- Cash-on-cash
- 16.1%
- Max offer
- $269,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading