For saleTownhouse
$184,900
6401 83rd Ct N
Brooklyn Park MN 55445
3 beds, 1 bath, 1,193 sqft
6401 83rd Ct N is a 3 beds, 1 bath, 1,193 sqft townhouse home for sale at $184,900 in Brooklyn Park MN 55445. At 20% down it rents for an estimated $1,850/mo and returns $293/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $293/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.5%
- Max offer
- $184,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.