For saleMulti-family
$315,000
119 10th Ave S
South Saint Paul MN 55075
4 beds, 2 baths, 1,700 sqft
119 10th Ave S is a 4 beds, 2 baths, 1,700 sqft multi-family home for sale at $315,000 in South Saint Paul MN 55075. At 20% down it rents for an estimated $3,850/mo and returns $1,601/mo a month at a 12.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,850/mo
- Monthly cash flow
- $1,601/mo
- Cap rate
- 12.8%
- Cash-on-cash
- 30.5%
- Max offer
- $315,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading