For saleSingle family
$264,900
711 N 7th St
Brainerd MN 56401
5 beds, 2 baths, 2,417 sqft
711 N 7th St is a 5 beds, 2 baths, 2,417 sqft single family home for sale at $264,900 in Brainerd MN 56401. At 20% down it rents for an estimated $1,975/mo and returns $117/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,975/mo
- Monthly cash flow
- $117/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.7%
- Max offer
- $236,500
Offer ≤ $236,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.