For saleSingle family
$243,000
13485 County Road 43
Cologne MN 55322
3 beds, 1 bath, 1,296 sqft
13485 County Road 43 is a 3 beds, 1 bath, 1,296 sqft single family home for sale at $243,000 in Cologne MN 55322. At 20% down it rents for an estimated $2,825/mo and returns $1,090/mo a month at a 12.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,825/mo
- Monthly cash flow
- $1,090/mo
- Cap rate
- 12.1%
- Cash-on-cash
- 26.9%
- Max offer
- $243,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading