For saleTownhouse
$110,000
1531 American Blvd E Apt 101
Bloomington MN 55425
1 bed, 1.5 baths, 640 sqft
1531 American Blvd E Apt 101 is a 1 bed, 1.5 baths, 640 sqft townhouse home for sale at $110,000 in Bloomington MN 55425. At 20% down it rents for an estimated $1,450/mo and returns $421/mo a month at a 11.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,450/mo
- Monthly cash flow
- $421/mo
- Cap rate
- 11.3%
- Cash-on-cash
- 23.0%
- Max offer
- $110,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading