For saleSingle family

$299,900

270 Maria Ave

Saint Paul MN 55106

5 beds, 2 baths, 2,288 sqft

270 Maria Ave is a 5 beds, 2 baths, 2,288 sqft single family home for sale at $299,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,600/mo and returns $497/mo a month at a 8.5% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,600/mo
Monthly cash flow
$497/mo
Cap rate
8.5%
Cash-on-cash
9.9%
Max offer
$299,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.