For saleCondo
$139,500
2827 Bryant Ave N Unit 1
Minneapolis MN 55411
2 beds, 1 bath, 756 sqft
2827 Bryant Ave N Unit 1 is a 2 beds, 1 bath, 756 sqft condo home for sale at $139,500 in Minneapolis MN 55411. At 20% down it rents for an estimated $1,800/mo and returns $436/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $436/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 18.7%
- Max offer
- $139,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.