For saleMulti-family

$460,000

3427 Garfield Ave

Minneapolis MN 55408

5 beds, 3 baths, 2,164 sqft

3427 Garfield Ave is a 5 beds, 3 baths, 2,164 sqft multi-family home for sale at $460,000 in Minneapolis MN 55408. At 20% down it rents for an estimated $3,650/mo and returns $366/mo a month at a 7.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,650/mo
Monthly cash flow
$366/mo
Cap rate
7.6%
Cash-on-cash
4.8%
Max offer
$431,000

Offer ≤ $431,000 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading