For saleSingle family
$385,000
6412 Indiana Ave N
Brooklyn Center MN 55429
6 beds, 2 baths, 2,422 sqft
6412 Indiana Ave N is a 6 beds, 2 baths, 2,422 sqft single family home for sale at $385,000 in Brooklyn Center MN 55429. At 20% down it rents for an estimated $3,025/mo and returns $325/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,025/mo
- Monthly cash flow
- $325/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 5.1%
- Max offer
- $362,000
Offer ≤ $362,000 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.