For saleSingle family
$179,900
626 6th St W
Hastings MN 55033
2 beds, 1 bath, 1,284 sqft
626 6th St W is a 2 beds, 1 bath, 1,284 sqft single family home for sale at $179,900 in Hastings MN 55033. At 20% down it rents for an estimated $1,725/mo and returns $463/mo a month at a 9.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,725/mo
- Monthly cash flow
- $463/mo
- Cap rate
- 9.6%
- Cash-on-cash
- 15.5%
- Max offer
- $179,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.