For saleTownhouse
$239,900
20646 Brennan Path
Farmington MN 55024
3 beds, 1.5 baths, 1,358 sqft
20646 Brennan Path is a 3 beds, 1.5 baths, 1,358 sqft townhouse home for sale at $239,900 in Farmington MN 55024. At 20% down it rents for an estimated $2,250/mo and returns $357/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,250/mo
- Monthly cash flow
- $357/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.9%
- Max offer
- $239,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.