For saleCondo
$205,000
7267 Hunters Run Unit 46C
Eden Prairie MN 55346
2 beds, 1 bath, 924 sqft
7267 Hunters Run Unit 46C is a 2 beds, 1 bath, 924 sqft condo home for sale at $205,000 in Eden Prairie MN 55346. At 20% down it rents for an estimated $2,100/mo and returns $334/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $334/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 9.8%
- Max offer
- $205,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.