For saleSingle family

$301,000

2852 Viking Blvd NW

Cedar MN 55011

3 beds, 2 baths, 1,306 sqft

2852 Viking Blvd NW is a 3 beds, 2 baths, 1,306 sqft single family home for sale at $301,000 in Cedar MN 55011. At 20% down it rents for an estimated $2,825/mo and returns $676/mo a month at a 9.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,825/mo
Monthly cash flow
$676/mo
Cap rate
9.4%
Cash-on-cash
13.5%
Max offer
$301,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading