For saleMulti-family
$289,900
1047 5th St E
Saint Paul MN 55106
4 beds, 2 baths, 1,631 sqft
1047 5th St E is a 4 beds, 2 baths, 1,631 sqft multi-family home for sale at $289,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $3,050/mo and returns $1,017/mo a month at a 10.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,050/mo
- Monthly cash flow
- $1,017/mo
- Cap rate
- 10.7%
- Cash-on-cash
- 21.0%
- Max offer
- $289,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.