For saleTownhouse
$235,000
14210 44th Pl N Apt 1
Plymouth MN 55446
2 beds, 1.5 baths, 1,080 sqft
14210 44th Pl N Apt 1 is a 2 beds, 1.5 baths, 1,080 sqft townhouse home for sale at $235,000 in Plymouth MN 55446. At 20% down it rents for an estimated $2,100/mo and returns $210/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $210/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.3%
- Max offer
- $221,500
Offer ≤ $221,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.