For saleSingle family
$214,900
423 N Ash St
Chaska MN 55318
4 beds, 2 baths, 1,575 sqft
423 N Ash St is a 4 beds, 2 baths, 1,575 sqft single family home for sale at $214,900 in Chaska MN 55318. At 20% down it rents for an estimated $2,925/mo and returns $1,391/mo a month at a 14.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,925/mo
- Monthly cash flow
- $1,391/mo
- Cap rate
- 14.4%
- Cash-on-cash
- 38.8%
- Max offer
- $214,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading