For saleMulti-family

$300,000

726 Morgan Ave N

Minneapolis MN 55411

6 beds, 2 baths, 2,112 sqft

726 Morgan Ave N is a 6 beds, 2 baths, 2,112 sqft multi-family home for sale at $300,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $3,800/mo and returns $1,658/mo a month at a 13.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,800/mo
Monthly cash flow
$1,658/mo
Cap rate
13.3%
Cash-on-cash
33.2%
Max offer
$300,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading