For saleSingle family
$258,000
1215 13th St N
Moorhead MN 56560
4 beds, 2 baths, 1,828 sqft
1215 13th St N is a 4 beds, 2 baths, 1,828 sqft single family home for sale at $258,000 in Moorhead MN 56560. At 20% down it rents for an estimated $1,925/mo and returns $115/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $115/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 2.7%
- Max offer
- $230,500
Offer ≤ $230,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.