For saleMulti-family
$364,500
23 Acker St W
Saint Paul MN 55117
4 beds, 4 baths, 2,808 sqft
23 Acker St W is a 4 beds, 4 baths, 2,808 sqft multi-family home for sale at $364,500 in Saint Paul MN 55117. At 20% down it rents for an estimated $4,000/mo and returns $1,398/mo a month at a 11.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,000/mo
- Monthly cash flow
- $1,398/mo
- Cap rate
- 11.3%
- Cash-on-cash
- 23.0%
- Max offer
- $364,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading