For saleMulti-family
$364,500
23 Acker St W
Saint Paul MN 55117
4 beds, 4 baths, 2,808 sqft
23 Acker St W is a 4 beds, 4 baths, 2,808 sqft multi-family home for sale at $364,500 in Saint Paul MN 55117. At 20% down it rents for an estimated $4,700/mo and returns $2,144/mo a month at a 13.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,700/mo
- Monthly cash flow
- $2,144/mo
- Cap rate
- 13.6%
- Cash-on-cash
- 35.3%
- Max offer
- $364,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.