For saleSingle family
$305,500
1696 Fremont Ave
Saint Paul MN 55106
4 beds, 2 baths, 1,420 sqft
1696 Fremont Ave is a 4 beds, 2 baths, 1,420 sqft single family home for sale at $305,500 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,225/mo and returns $82/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,225/mo
- Monthly cash flow
- $82/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.6%
- Max offer
- $266,500
Offer ≤ $266,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.