For saleSingle family
$325,000
7510 Hampton Ln
Prior Lake MN 55379
4 beds, 3 baths, 1,739 sqft
7510 Hampton Ln is a 4 beds, 3 baths, 1,739 sqft single family home for sale at $325,000 in Prior Lake MN 55379. At 20% down it rents for an estimated $2,800/mo and returns $480/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $480/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.9%
- Max offer
- $325,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading