For saleTownhouse
$259,900
141 Garner Cir
Montrose MN 55363
4 beds, 2 baths, 1,494 sqft
141 Garner Cir is a 4 beds, 2 baths, 1,494 sqft townhouse home for sale at $259,900 in Montrose MN 55363. At 20% down it rents for an estimated $2,250/mo and returns $364/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,250/mo
- Monthly cash flow
- $364/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.4%
- Max offer
- $259,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading