For saleSingle family
$169,900
1332 Minnehaha Ave E
Saint Paul MN 55106
4 beds, 2 baths, 1,562 sqft
1332 Minnehaha Ave E is a 4 beds, 2 baths, 1,562 sqft single family home for sale at $169,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,500/mo and returns $1,287/mo a month at a 15.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $1,287/mo
- Cap rate
- 15.8%
- Cash-on-cash
- 45.5%
- Max offer
- $169,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading