For saleSingle family
$299,000
317 6th Ave S
South Saint Paul MN 55075
2 beds, 2 baths, 1,320 sqft
317 6th Ave S is a 2 beds, 2 baths, 1,320 sqft single family home for sale at $299,000 in South Saint Paul MN 55075. At 20% down it rents for an estimated $1,325/mo and returns -$809/mo a month at a 3.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,325/mo
- Monthly cash flow
- -$809/mo
- Cap rate
- 3.4%
- Cash-on-cash
- -16.2%
- Max offer
- $157,000
Offer ≤ $157,000 (47% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading