For saleSingle family
$229,000
5201 Camden Ave N
Minneapolis MN 55430
5 beds, 1 bath, 1,513 sqft
5201 Camden Ave N is a 5 beds, 1 bath, 1,513 sqft single family home for sale at $229,000 in Minneapolis MN 55430. At 20% down it rents for an estimated $2,675/mo and returns $1,040/mo a month at a 12.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,675/mo
- Monthly cash flow
- $1,040/mo
- Cap rate
- 12.1%
- Cash-on-cash
- 27.3%
- Max offer
- $229,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading