For saleSingle family
$229,000
5201 Camden Ave N
Minneapolis MN 55430
5 beds, 1 bath, 1,513 sqft
5201 Camden Ave N is a 5 beds, 1 bath, 1,513 sqft single family home for sale at $229,000 in Minneapolis MN 55430. At 20% down it rents for an estimated $2,475/mo and returns $869/mo a month at a 11.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,475/mo
- Monthly cash flow
- $869/mo
- Cap rate
- 11.1%
- Cash-on-cash
- 22.8%
- Max offer
- $229,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.