For saleMulti-family
$439,900
1462 Carroll Ave
Saint Paul MN 55104
6 beds, 4 baths, 2,346 sqft
1462 Carroll Ave is a 6 beds, 4 baths, 2,346 sqft multi-family home for sale at $439,900 in Saint Paul MN 55104. At 20% down it rents for an estimated $4,200/mo and returns $1,115/mo a month at a 9.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,200/mo
- Monthly cash flow
- $1,115/mo
- Cap rate
- 9.6%
- Cash-on-cash
- 15.2%
- Max offer
- $439,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.