For saleSingle family
$369,000
1521 Bruers Ct
Chaska MN 55318
4 beds, 1.5 baths, 1,851 sqft
1521 Bruers Ct is a 4 beds, 1.5 baths, 1,851 sqft single family home for sale at $369,000 in Chaska MN 55318. At 20% down it rents for an estimated $2,925/mo and returns $291/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,925/mo
- Monthly cash flow
- $291/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 4.7%
- Max offer
- $345,000
Offer ≤ $345,000 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading