For saleSingle family
$299,900
403 3rd Ave NE
Byron MN 55920
4 beds, 2 baths, 2,176 sqft
403 3rd Ave NE is a 4 beds, 2 baths, 2,176 sqft single family home for sale at $299,900 in Byron MN 55920. At 20% down it rents for an estimated $2,500/mo and returns $397/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $397/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.9%
- Max offer
- $299,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.