For saleSingle family
$84,900
301 Main St W
Clarks Grove MN 56016
2 beds, 2 baths, 1,238 sqft
301 Main St W is a 2 beds, 2 baths, 1,238 sqft single family home for sale at $84,900 in Clarks Grove MN 56016. At 20% down it rents for an estimated $950/mo and returns $355/mo a month at a 11.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $950/mo
- Monthly cash flow
- $355/mo
- Cap rate
- 11.5%
- Cash-on-cash
- 25.1%
- Max offer
- $84,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.