For saleCondo
$215,000
14000 44th Pl N Apt 2
Plymouth MN 55446
2 beds, 1 bath, 1,050 sqft
14000 44th Pl N Apt 2 is a 2 beds, 1 bath, 1,050 sqft condo home for sale at $215,000 in Plymouth MN 55446. At 20% down it rents for an estimated $2,100/mo and returns $314/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $314/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.8%
- Max offer
- $215,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading