For saleSingle family
$319,900
308 3rd St NE
Byron MN 55920
4 beds, 2 baths, 2,278 sqft
308 3rd St NE is a 4 beds, 2 baths, 2,278 sqft single family home for sale at $319,900 in Byron MN 55920. At 20% down it rents for an estimated $2,800/mo and returns $516/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $516/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 9.7%
- Max offer
- $319,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading