For saleMulti-family
$363,000
122 W 32nd St
Minneapolis MN 55408
3 beds, 2 baths, 1,648 sqft
122 W 32nd St is a 3 beds, 2 baths, 1,648 sqft multi-family home for sale at $363,000 in Minneapolis MN 55408. At 20% down it rents for an estimated $3,200/mo and returns $609/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $609/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.1%
- Max offer
- $363,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading