For saleMulti-family

$575,000

7632 Pleasant Ave

Richfield MN 55423

7 beds, 4 baths, 4,008 sqft

7632 Pleasant Ave is a 7 beds, 4 baths, 4,008 sqft multi-family home for sale at $575,000 in Richfield MN 55423. At 20% down it rents for an estimated $5,350/mo and returns $1,245/mo a month at a 9.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$5,350/mo
Monthly cash flow
$1,245/mo
Cap rate
9.3%
Cash-on-cash
13.0%
Max offer
$575,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading