For saleSingle family
$140,000
504 Edgewood Ave
Albert Lea MN 56007
3 beds, 2 baths, 1,264 sqft
504 Edgewood Ave is a 3 beds, 2 baths, 1,264 sqft single family home for sale at $140,000 in Albert Lea MN 56007. At 20% down it rents for an estimated $1,225/mo and returns $243/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,225/mo
- Monthly cash flow
- $243/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 10.4%
- Max offer
- $140,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.