For saleCondo
$59,900
7260 72nd Ln N
Brooklyn Park MN 55428
2 beds, 1 bath, 900 sqft
7260 72nd Ln N is a 2 beds, 1 bath, 900 sqft condo home for sale at $59,900 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $1,400/mo and returns $362/mo a month at a 13.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $362/mo
- Cap rate
- 13.9%
- Cash-on-cash
- 36.2%
- Max offer
- $59,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading