For saleSingle family
$229,900
1120 4th Ave S
Moorhead MN 56560
5 beds, 3 baths, 1,821 sqft
1120 4th Ave S is a 5 beds, 3 baths, 1,821 sqft single family home for sale at $229,900 in Moorhead MN 56560. At 20% down it rents for an estimated $2,150/mo and returns $538/mo a month at a 9.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- $538/mo
- Cap rate
- 9.3%
- Cash-on-cash
- 14.0%
- Max offer
- $229,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.