For saleSingle family
$239,000
3915 Chambersburg Ave
Duluth MN 55811
3 beds, 1 bath, 940 sqft
3915 Chambersburg Ave is a 3 beds, 1 bath, 940 sqft single family home for sale at $239,000 in Duluth MN 55811. At 20% down it rents for an estimated $1,800/mo and returns $124/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $124/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.1%
- Max offer
- $215,500
Offer ≤ $215,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.