For saleSingle family
$269,700
5815 42nd Ave N
Robbinsdale MN 55422
4 beds, 2 baths, 2,019 sqft
5815 42nd Ave N is a 4 beds, 2 baths, 2,019 sqft single family home for sale at $269,700 in Robbinsdale MN 55422. At 20% down it rents for an estimated $2,575/mo and returns $683/mo a month at a 9.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,575/mo
- Monthly cash flow
- $683/mo
- Cap rate
- 9.6%
- Cash-on-cash
- 15.2%
- Max offer
- $269,700
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.